Here, we will learn about Costing of a Woven Shirt:
Buyer : H&M
Date : 2/10/2016
Style No : 2701723
Description : Men’s Long Sleeve Shirt
Fabric Quality : 100% Cotton Y/D Plaid 120 x 80/40 x 40
Body Length : 30 ½ inch
Sleeve Length : 36 inch
½ Chest : 21 ¾ inch
Fabric Width : 57 inch
Body Consumption: {(Body Length+ Sleeve Length) + Allowance} x {(½ Chest + Allowance) x 2} x 12/ 36/ Fabric Width + Wastage%
= {(30.5+36) +6}x{(21.75+2)x2}x12/36/57+12%
= 20.13888 +12%
= 22.56 kg/dz
Pocket & Collar Fabric Consumption: 1 kg/dz
Total Fabric Consumption = Body Consumption + Pocket & Collar Fabric Consumption
= 22.56 + 1 = 23.56 kg/dz
Now, Fabric Price: $ 1.90/kg
Buyer : H&M
Date : 2/10/2016
Style No : 2701723
Description : Men’s Long Sleeve Shirt
Fabric Quality : 100% Cotton Y/D Plaid 120 x 80/40 x 40
Body Length : 30 ½ inch
Sleeve Length : 36 inch
½ Chest : 21 ¾ inch
Fabric Width : 57 inch
Body Consumption: {(Body Length+ Sleeve Length) + Allowance} x {(½ Chest + Allowance) x 2} x 12/ 36/ Fabric Width + Wastage%
= {(30.5+36) +6}x{(21.75+2)x2}x12/36/57+12%
= 20.13888 +12%
= 22.56 kg/dz
Pocket & Collar Fabric Consumption: 1 kg/dz
Total Fabric Consumption = Body Consumption + Pocket & Collar Fabric Consumption
= 22.56 + 1 = 23.56 kg/dz
Now, Fabric Price: $ 1.90/kg
Total Fabric Price: 23.56 x 1.90 = $ 44.76
Trim = $ 17.00
Print & Embroidery = $ 1.00
Test = $ 1.00
CM (Cost of Making) = $ 30.00
Wash = $ 2.00
Total = $ 95.76/dz
Price/PC = $ 7.98
Commission 5% = $ 8.38
Total FOB = $ 8.38
Trim = $ 17.00
Print & Embroidery = $ 1.00
Test = $ 1.00
CM (Cost of Making) = $ 30.00
Wash = $ 2.00
Total = $ 95.76/dz
Price/PC = $ 7.98
Commission 5% = $ 8.38
Total FOB = $ 8.38
Attention: All data are from imagination, if you found data are same with you, textile storage will not take responsibilities.
This is very helpful for a merchandiser.
ReplyDelete